The Discounted Cash Flow (DCF) valuation of SBEC Sugar Ltd (532102.BO) is 53.69 INR. With the latest stock price at 39.24 INR, the upside of SBEC Sugar Ltd based on DCF is 36.8%.
Based on the latest price of 39.24 INR and our DCF valuation, SBEC Sugar Ltd (532102.BO) is a buy. buying 532102.BO stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 18.6% | 14.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.61 - 106.37 | 53.69 |
| Upside | -27.1% - 171.1% | 36.8% |