The Discounted Cash Flow (DCF) valuation of H S India Ltd (532145.BO) is 16.88 INR. With the latest stock price at 14.10 INR, the upside of H S India Ltd based on DCF is 19.7%.
Based on the latest price of 14.10 INR and our DCF valuation, H S India Ltd (532145.BO) is a buy. buying 532145.BO stocks now will result in a potential gain of 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.6% | 11.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.84 - 23.59 | 16.88 |
| Upside | -8.9% - 67.3% | 19.7% |