The Discounted Cash Flow (DCF) valuation of Gayatri Sugars Ltd (532183.BO) is 17.34 INR. With the latest stock price at 11.38 INR, the upside of Gayatri Sugars Ltd based on DCF is 52.3%.
Based on the latest price of 11.38 INR and our DCF valuation, Gayatri Sugars Ltd (532183.BO) is a buy. buying 532183.BO stocks now will result in a potential gain of 52.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.5% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.31 - 24.13 | 17.34 |
| Upside | 8.2% - 112.0% | 52.3% |