The Discounted Cash Flow (DCF) valuation of Danlaw Technologies India Ltd (532329.BO) is 477.72 INR. With the latest stock price at 949.25 INR, the upside of Danlaw Technologies India Ltd based on DCF is -49.7%.
Based on the latest price of 949.25 INR and our DCF valuation, Danlaw Technologies India Ltd (532329.BO) is a sell. selling 532329.BO stocks now will result in a potential gain of 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 12.9% - 16.0% | 14.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 401.31 - 592.45 | 477.72 |
| Upside | -57.7% - -37.6% | -49.7% |