The Discounted Cash Flow (DCF) valuation of HB Portfolio Ltd (532333.BO) is 31.53 INR. With the latest stock price at 95.10 INR, the upside of HB Portfolio Ltd based on DCF is -66.8%.
Based on the latest price of 95.10 INR and our DCF valuation, HB Portfolio Ltd (532333.BO) is a sell. selling 532333.BO stocks now will result in a potential gain of 66.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 14.4% | 12.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 25.74 - 43.42 | 31.53 |
| Upside | -72.9% - -54.3% | -66.8% |