As of 2026-04-03, the Intrinsic Value of Saven Technologies Ltd (532404.BO) is 34.63 INR. This 532404.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.61 INR, the upside of Saven Technologies Ltd is 3.00%.
The range of the Intrinsic Value is 28.53 - 45.85 INR
Based on its market price of 33.61 INR and our intrinsic valuation, Saven Technologies Ltd (532404.BO) is undervalued by 3.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 28.53 - 45.85 | 34.63 | 3.0% |
| DCF (Growth 10y) | 32.72 - 51.41 | 39.38 | 17.2% |
| DCF (EBITDA 5y) | 34.27 - 45.52 | 37.84 | 12.6% |
| DCF (EBITDA 10y) | 36.69 - 50.70 | 41.63 | 23.8% |
| Fair Value | 14.36 - 14.36 | 14.36 | -57.27% |
| P/E | 32.79 - 79.10 | 52.59 | 56.5% |
| EV/EBITDA | 31.54 - 44.67 | 34.12 | 1.5% |
| EPV | 30.83 - 40.49 | 35.66 | 6.1% |
| DDM - Stable | 9.40 - 21.04 | 15.22 | -54.7% |
| DDM - Multi | 11.46 - 19.29 | 14.32 | -57.4% |
| Market Cap (mil) | 365.68 |
| Beta | 0.98 |
| Outstanding shares (mil) | 10.88 |
| Enterprise Value (mil) | 313.82 |
| Market risk premium | 8.31% |
| Cost of Equity | 18.83% |
| Cost of Debt | 5.00% |
| WACC | 11.30% |