The Discounted Cash Flow (DCF) valuation of Avantel Ltd (532406.BO) is 23.36 INR. With the latest stock price at 160.45 INR, the upside of Avantel Ltd based on DCF is -85.4%.
Based on the latest price of 160.45 INR and our DCF valuation, Avantel Ltd (532406.BO) is a sell. selling 532406.BO stocks now will result in a potential gain of 85.4%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 14.5% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.08 - 30.67 | 23.36 |
| Upside | -88.1% - -80.9% | -85.4% |