The Discounted Cash Flow (DCF) valuation of Avantel Ltd (532406.BO) is 23.36 INR. With the latest stock price at 117.25 INR, the upside of Avantel Ltd based on DCF is -80.1%.
Based on the latest price of 117.25 INR and our DCF valuation, Avantel Ltd (532406.BO) is a sell. selling 532406.BO stocks now will result in a potential gain of 80.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 14.5% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.08 - 30.67 | 23.36 |
| Upside | -83.7% - -73.8% | -80.1% |