The Discounted Cash Flow (DCF) valuation of Rajapalayam Mills Ltd (532503.BO) is (603.08) INR. With the latest stock price at 971.00 INR, the upside of Rajapalayam Mills Ltd based on DCF is -162.1%.
Based on the latest price of 971.00 INR and our DCF valuation, Rajapalayam Mills Ltd (532503.BO) is a sell. selling 532503.BO stocks now will result in a potential gain of 162.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 18.7% | 13.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (823.68) - 272.34 | (603.08) |
| Upside | -184.8% - -72.0% | -162.1% |