The Discounted Cash Flow (DCF) valuation of E-Land Apparel Ltd (532820.BO) is 39.27 INR. With the latest stock price at 18.27 INR, the upside of E-Land Apparel Ltd based on DCF is 114.9%.
Based on the latest price of 18.27 INR and our DCF valuation, E-Land Apparel Ltd (532820.BO) is a buy. buying 532820.BO stocks now will result in a potential gain of 114.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 13.7% | 12.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 32.42 - 49.21 | 39.27 |
| Upside | 77.4% - 169.4% | 114.9% |