The Discounted Cash Flow (DCF) valuation of E-Land Apparel Ltd (532820.BO) is 34.59 INR. With the latest stock price at 27.58 INR, the upside of E-Land Apparel Ltd based on DCF is 25.4%.
Based on the latest price of 27.58 INR and our DCF valuation, E-Land Apparel Ltd (532820.BO) is a buy. buying 532820.BO stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 13.1% | 11.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.94 - 45.68 | 34.59 |
| Upside | -2.3% - 65.6% | 25.4% |