The Discounted Cash Flow (DCF) valuation of VTM Ltd (532893.BO) is 65.14 INR. With the latest stock price at 112.04 INR, the upside of VTM Ltd based on DCF is -41.9%.
Based on the latest price of 112.04 INR and our DCF valuation, VTM Ltd (532893.BO) is a sell. selling 532893.BO stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 15.6% | 14.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 53.68 - 83.77 | 65.14 |
| Upside | -52.1% - -25.2% | -41.9% |