The Discounted Cash Flow (DCF) valuation of Aishwarya Technologies and Telecom Ltd (532975.BO) is 6.87 INR. With the latest stock price at 12.99 INR, the upside of Aishwarya Technologies and Telecom Ltd based on DCF is -47.1%.
Based on the latest price of 12.99 INR and our DCF valuation, Aishwarya Technologies and Telecom Ltd (532975.BO) is a sell. selling 532975.BO stocks now will result in a potential gain of 47.1%.
| Range | Selected | |
| WACC / Discount Rate | 13.1% - 17.6% | 15.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.68 - 8.91 | 6.87 |
| Upside | -56.3% - -31.4% | -47.1% |