The Discounted Cash Flow (DCF) valuation of CHL Ltd (532992.BO) is 19.29 INR. With the latest stock price at 31.34 INR, the upside of CHL Ltd based on DCF is -38.5%.
Based on the latest price of 31.34 INR and our DCF valuation, CHL Ltd (532992.BO) is a sell. selling 532992.BO stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 17.0% | 12.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.91) - 134.01 | 19.29 |
| Upside | -115.7% - 327.6% | -38.5% |