The Discounted Cash Flow (DCF) valuation of Bengal & Assam Company Ltd (533095.BO) is 3,488.37 INR. With the latest stock price at 5,800.05 INR, the upside of Bengal & Assam Company Ltd based on DCF is -39.9%.
Based on the latest price of 5,800.05 INR and our DCF valuation, Bengal & Assam Company Ltd (533095.BO) is a sell. selling 533095.BO stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.2% - 14.9% | 13.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,891.54 - 4,425.95 | 3,488.37 |
| Upside | -50.1% - -23.7% | -39.9% |