The Discounted Cash Flow (DCF) valuation of Bengal & Assam Company Ltd (533095.BO) is 4,077.13 INR. With the latest stock price at 7,515.45 INR, the upside of Bengal & Assam Company Ltd based on DCF is -45.7%.
Based on the latest price of 7,515.45 INR and our DCF valuation, Bengal & Assam Company Ltd (533095.BO) is a sell. selling 533095.BO stocks now will result in a potential gain of 45.7%.
| Range | Selected | |
| WACC / Discount Rate | 13.4% - 17.4% | 15.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,350.77 - 5,264.00 | 4,077.13 |
| Upside | -55.4% - -30.0% | -45.7% |