The Discounted Cash Flow (DCF) valuation of Bengal & Assam Company Ltd (533095.BO) is 2,994.31 INR. With the latest stock price at 8,399.90 INR, the upside of Bengal & Assam Company Ltd based on DCF is -64.4%.
Based on the latest price of 8,399.90 INR and our DCF valuation, Bengal & Assam Company Ltd (533095.BO) is a sell. selling 533095.BO stocks now will result in a potential gain of 64.4%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 15.4% | 13.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,376.74 - 4,098.45 | 2,994.31 |
| Upside | -71.7% - -51.2% | -64.4% |