The Discounted Cash Flow (DCF) valuation of Suryaamba Spinning Mills Ltd (533101.BO) is 212.71 INR. With the latest stock price at 153.80 INR, the upside of Suryaamba Spinning Mills Ltd based on DCF is 38.3%.
Based on the latest price of 153.80 INR and our DCF valuation, Suryaamba Spinning Mills Ltd (533101.BO) is a buy. buying 533101.BO stocks now will result in a potential gain of 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 11.6% - 14.8% | 13.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 164.56 - 280.66 | 212.71 |
| Upside | 7.0% - 82.5% | 38.3% |