The Discounted Cash Flow (DCF) valuation of Tamboli Capital Ltd (533170.BO) is 23.25 INR. With the latest stock price at 174.95 INR, the upside of Tamboli Capital Ltd based on DCF is -86.7%.
Based on the latest price of 174.95 INR and our DCF valuation, Tamboli Capital Ltd (533170.BO) is a sell. selling 533170.BO stocks now will result in a potential gain of 86.7%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 358.3% | 184.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.65 - 157.57 | 23.25 |
| Upside | -88.2% - -9.9% | -86.7% |