The Discounted Cash Flow (DCF) valuation of TOTO Ltd (5332.T) is 5,173.81 JPY. With the latest stock price at 5,212.00 JPY, the upside of TOTO Ltd based on DCF is -0.7%.
Based on the latest price of 5,212.00 JPY and our DCF valuation, TOTO Ltd (5332.T) is a sell. selling 5332.T stocks now will result in a potential gain of 0.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,569.61 - 10,646.02 | 5,173.81 |
| Upside | -31.5% - 104.3% | -0.7% |