The Discounted Cash Flow (DCF) valuation of Kesar Terminals & Infrastructure Ltd (533289.BO) is 315.63 INR. With the latest stock price at 98.10 INR, the upside of Kesar Terminals & Infrastructure Ltd based on DCF is 221.7%.
Based on the latest price of 98.10 INR and our DCF valuation, Kesar Terminals & Infrastructure Ltd (533289.BO) is a buy. buying 533289.BO stocks now will result in a potential gain of 221.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 15.1% | 12.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 235.38 - 452.37 | 315.63 |
| Upside | 139.9% - 361.1% | 221.7% |