The Discounted Cash Flow (DCF) valuation of NGK Spark Plug Co Ltd (5334.T) is 7,180.63 JPY. With the latest stock price at 4,794.00 JPY, the upside of NGK Spark Plug Co Ltd based on DCF is 49.8%.
Based on the latest price of 4,794.00 JPY and our DCF valuation, NGK Spark Plug Co Ltd (5334.T) is a buy. buying 5334.T stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 5,789.31 - 9,605.82 | 7,180.63 |
| Upside | 20.8% - 100.4% | 49.8% |