The Discounted Cash Flow (DCF) valuation of RDB Rasayans Ltd (533608.BO) is 87.97 INR. With the latest stock price at 160.00 INR, the upside of RDB Rasayans Ltd based on DCF is -45.0%.
Based on the latest price of 160.00 INR and our DCF valuation, RDB Rasayans Ltd (533608.BO) is a sell. selling 533608.BO stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.3% - 16.1% | 13.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 69.20 - 124.33 | 87.97 |
| Upside | -56.8% - -22.3% | -45.0% |