The Discounted Cash Flow (DCF) valuation of Danto Holdings Corp (5337.T) is 681.45 JPY. With the latest stock price at 802.00 JPY, the upside of Danto Holdings Corp based on DCF is -15.0%.
Based on the latest price of 802.00 JPY and our DCF valuation, Danto Holdings Corp (5337.T) is a sell. selling 5337.T stocks now will result in a potential gain of 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 377.31 - 5,520.91 | 681.45 |
| Upside | -53.0% - 588.4% | -15.0% |