534060.BO
Pmc Fincorp Ltd
Price:  
2.37 
INR
Volume:  
684,758.00
India | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

534060.BO Intrinsic Value

-46.40 %
Upside

What is the intrinsic value of 534060.BO?

As of 2025-05-14, the Intrinsic Value of Pmc Fincorp Ltd (534060.BO) is 1.27 INR. This 534060.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.37 INR, the upside of Pmc Fincorp Ltd is -46.40%.

The range of the Intrinsic Value is 1.05 - 1.62 INR

Is 534060.BO undervalued or overvalued?

Based on its market price of 2.37 INR and our intrinsic valuation, Pmc Fincorp Ltd (534060.BO) is overvalued by 46.40%.

2.37 INR
Stock Price
1.27 INR
Intrinsic Value
Intrinsic Value Details

534060.BO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.05 - 1.62 1.27 -46.4%
DCF (Growth 10y) 1.37 - 2.08 1.64 -30.7%
DCF (EBITDA 5y) 2.17 - 4.80 3.30 39.2%
DCF (EBITDA 10y) 2.22 - 4.96 3.33 40.4%
Fair Value 1.33 - 1.33 1.33 -44.05%
P/E 2.37 - 4.54 3.30 39.4%
EV/EBITDA 2.33 - 5.07 3.52 48.5%
EPV 0.54 - 0.71 0.63 -73.5%
DDM - Stable 1.10 - 2.29 1.70 -28.5%
DDM - Multi 0.88 - 1.46 1.10 -53.6%

534060.BO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,687.63
Beta 1.37
Outstanding shares (mil) 712.08
Enterprise Value (mil) 1,695.47
Market risk premium 8.31%
Cost of Equity 15.63%
Cost of Debt 5.00%
WACC 14.41%