The Discounted Cash Flow (DCF) valuation of Asahi Eito Co Ltd (5341.T) is 406.62 JPY. With the latest stock price at 338.00 JPY, the upside of Asahi Eito Co Ltd based on DCF is 20.3%.
Based on the latest price of 338.00 JPY and our DCF valuation, Asahi Eito Co Ltd (5341.T) is a buy. buying 5341.T stocks now will result in a potential gain of 20.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 200.16 - 1,304.66 | 406.62 |
| Upside | -40.8% - 286.0% | 20.3% |