The Discounted Cash Flow (DCF) valuation of JTL Infra Ltd (534600.BO) is 37.75 INR. With the latest stock price at 71.13 INR, the upside of JTL Infra Ltd based on DCF is -46.9%.
Based on the latest price of 71.13 INR and our DCF valuation, JTL Infra Ltd (534600.BO) is a sell. selling 534600.BO stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 13.1% - 15.4% | 14.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 31.51 - 46.96 | 37.75 |
| Upside | -55.7% - -34.0% | -46.9% |