The Discounted Cash Flow (DCF) valuation of Shinagawa Refractories Co Ltd (5351.T) is 2,500.34 JPY. With the latest stock price at 1,647.00 JPY, the upside of Shinagawa Refractories Co Ltd based on DCF is 51.8%.
Based on the latest price of 1,647.00 JPY and our DCF valuation, Shinagawa Refractories Co Ltd (5351.T) is a buy. buying 5351.T stocks now will result in a potential gain of 51.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.5% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,871.35 - 3,566.49 | 2,500.34 |
| Upside | 13.6% - 116.5% | 51.8% |