The Discounted Cash Flow (DCF) valuation of Krosaki Harima Corp (5352.T) is 3,667.77 JPY. With the latest stock price at 2,558.00 JPY, the upside of Krosaki Harima Corp based on DCF is 43.4%.
Based on the latest price of 2,558.00 JPY and our DCF valuation, Krosaki Harima Corp (5352.T) is a buy. buying 5352.T stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.7% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,824.67 - 5,056.51 | 3,667.77 |
| Upside | 10.4% - 97.7% | 43.4% |