As of 2025-05-09, the Intrinsic Value of Mystic Electronics Ltd (535205.BO) is -3.68 INR. This 535205.BO valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.99 INR, the upside of Mystic Electronics Ltd is -192.24%.
Based on its market price of 3.99 INR and our intrinsic valuation, Mystic Electronics Ltd (535205.BO) is overvalued by 192.24%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -3.68 - -3.68 | -3.68 | -192.24% |
| P/E | (10.47) - (13.12) | (10.89) | -373.0% |
| DDM - Stable | (3.47) - (8.35) | (5.91) | -248.1% |
| DDM - Multi | (3.03) - (5.84) | (4.00) | -200.3% |
| Market Cap (mil) | 78.88 |
| Beta | 3.55 |
| Outstanding shares (mil) | 19.77 |
| Enterprise Value (mil) | 72.69 |
| Market risk premium | 8.31% |
| Cost of Equity | 15.39% |
| Cost of Debt | 5.00% |
| WACC | 14.01% |