The Discounted Cash Flow (DCF) valuation of Nippon Crucible Co Ltd (5355.T) is 809.30 JPY. With the latest stock price at 598.00 JPY, the upside of Nippon Crucible Co Ltd based on DCF is 35.3%.
Based on the latest price of 598.00 JPY and our DCF valuation, Nippon Crucible Co Ltd (5355.T) is a buy. buying 5355.T stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.2% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 637.47 - 1,114.30 | 809.30 |
| Upside | 6.6% - 86.3% | 35.3% |