The Discounted Cash Flow (DCF) valuation of Isolite Insulating Products Co Ltd (5358.T) is 1,717.55 JPY. With the latest stock price at 1,196.00 JPY, the upside of Isolite Insulating Products Co Ltd based on DCF is 43.6%.
Based on the latest price of 1,196.00 JPY and our DCF valuation, Isolite Insulating Products Co Ltd (5358.T) is a buy. buying 5358.T stocks now will result in a potential gain of 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,364.14 - 2,406.06 | 1,717.55 |
| Upside | 14.1% - 101.2% | 43.6% |