The Discounted Cash Flow (DCF) valuation of Polymac Thermoformers Ltd (537573.BO) is 3.62 INR. With the latest stock price at 12.00 INR, the upside of Polymac Thermoformers Ltd based on DCF is -69.8%.
Based on the latest price of 12.00 INR and our DCF valuation, Polymac Thermoformers Ltd (537573.BO) is a sell. selling 537573.BO stocks now will result in a potential gain of 69.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 15.5% | 12.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.77 - 8.69 | 3.62 |
| Upside | -85.2% - -27.5% | -69.8% |