The Discounted Cash Flow (DCF) valuation of Kiran Vyapar Ltd (537750.BO) is 26.05 INR. With the latest stock price at 237.60 INR, the upside of Kiran Vyapar Ltd based on DCF is -89.0%.
Based on the latest price of 237.60 INR and our DCF valuation, Kiran Vyapar Ltd (537750.BO) is a sell. selling 537750.BO stocks now will result in a potential gain of 89.0%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 14.0% | 12.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.38 - 70.88 | 26.05 |
| Upside | -97.7% - -70.2% | -89.0% |