537800.BO
Mangalam Industrial Finance Ltd
Price:  
1.93 
INR
Volume:  
1,532,621.00
India | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

537800.BO Intrinsic Value

-96.70 %
Upside

What is the intrinsic value of 537800.BO?

As of 2025-05-17, the Intrinsic Value of Mangalam Industrial Finance Ltd (537800.BO) is 0.06 INR. This 537800.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.93 INR, the upside of Mangalam Industrial Finance Ltd is -96.70%.

The range of the Intrinsic Value is 0.06 - 0.09 INR

Is 537800.BO undervalued or overvalued?

Based on its market price of 1.93 INR and our intrinsic valuation, Mangalam Industrial Finance Ltd (537800.BO) is overvalued by 96.70%.

1.93 INR
Stock Price
0.06 INR
Intrinsic Value
Intrinsic Value Details

537800.BO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.06 - 0.09 0.06 -96.7%
DCF (Growth 10y) 0.06 - 0.08 0.06 -96.7%
DCF (EBITDA 5y) 0.07 - 0.12 0.09 -95.1%
DCF (EBITDA 10y) 0.07 - 0.11 0.08 -95.7%
Fair Value 0.05 - 0.05 0.05 -97.19%
P/E 0.03 - 0.23 0.12 -94.0%
EV/EBITDA 0.09 - 0.30 0.17 -91.4%
EPV 0.08 - 0.10 0.09 -95.5%
DDM - Stable 0.04 - 0.13 0.08 -95.7%
DDM - Multi 0.01 - 0.02 0.01 -99.5%

537800.BO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,855.97
Beta 1.29
Outstanding shares (mil) 961.64
Enterprise Value (mil) 1,821.79
Market risk premium 8.31%
Cost of Equity 17.31%
Cost of Debt 5.00%
WACC 10.62%