The Discounted Cash Flow (DCF) valuation of Shinto Co Ltd (5380.T) is 1,897.63 JPY. With the latest stock price at 1,619.00 JPY, the upside of Shinto Co Ltd based on DCF is 17.2%.
Based on the latest price of 1,619.00 JPY and our DCF valuation, Shinto Co Ltd (5380.T) is a buy. buying 5380.T stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.0% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,079.28 - 3,300.41 | 1,897.63 |
| Upside | -33.3% - 103.9% | 17.2% |