The Discounted Cash Flow (DCF) valuation of Joonktollee Tea & Industries Ltd (538092.BO) is 63.82 INR. With the latest stock price at 125.00 INR, the upside of Joonktollee Tea & Industries Ltd based on DCF is -48.9%.
Based on the latest price of 125.00 INR and our DCF valuation, Joonktollee Tea & Industries Ltd (538092.BO) is a sell. selling 538092.BO stocks now will result in a potential gain of 48.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.9% - 14.7% | 13.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 47.36 - 86.56 | 63.82 |
| Upside | -62.1% - -30.8% | -48.9% |