The Discounted Cash Flow (DCF) valuation of Mipox Corp (5381.T) is 676.88 JPY. With the latest stock price at 515.00 JPY, the upside of Mipox Corp based on DCF is 31.4%.
Based on the latest price of 515.00 JPY and our DCF valuation, Mipox Corp (5381.T) is a buy. buying 5381.T stocks now will result in a potential gain of 31.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.2% | 4.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 469.22 - 1,074.62 | 676.88 |
| Upside | -8.9% - 108.7% | 31.4% |