The Discounted Cash Flow (DCF) valuation of Dhabriya Polywood Ltd (538715.BO) is 166.04 INR. With the latest stock price at 334.00 INR, the upside of Dhabriya Polywood Ltd based on DCF is -50.3%.
Based on the latest price of 334.00 INR and our DCF valuation, Dhabriya Polywood Ltd (538715.BO) is a sell. selling 538715.BO stocks now will result in a potential gain of 50.3%.
| Range | Selected | |
| WACC / Discount Rate | 11.6% - 15.1% | 13.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 126.63 - 233.57 | 166.04 |
| Upside | -62.1% - -30.1% | -50.3% |