The Discounted Cash Flow (DCF) valuation of Dhabriya Polywood Ltd (538715.BO) is 191.48 INR. With the latest stock price at 378.05 INR, the upside of Dhabriya Polywood Ltd based on DCF is -49.3%.
Based on the latest price of 378.05 INR and our DCF valuation, Dhabriya Polywood Ltd (538715.BO) is a sell. selling 538715.BO stocks now will result in a potential gain of 49.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 14.4% | 12.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 147.78 - 266.26 | 191.48 |
| Upside | -60.9% - -29.6% | -49.3% |