The Discounted Cash Flow (DCF) valuation of Vibrant Global Capital Ltd (538732.BO) is 172.16 INR. With the latest stock price at 45.00 INR, the upside of Vibrant Global Capital Ltd based on DCF is 282.6%.
Based on the latest price of 45.00 INR and our DCF valuation, Vibrant Global Capital Ltd (538732.BO) is a buy. buying 538732.BO stocks now will result in a potential gain of 282.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 16.3% | 14.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 142.46 - 217.13 | 172.16 |
| Upside | 216.6% - 382.5% | 282.6% |