As of 2025-07-08, the Intrinsic Value of Meenakshi Enterprises Ltd (538834.BO) is 76.73 INR. This 538834.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 36.78 INR, the upside of Meenakshi Enterprises Ltd is 108.60%.
The range of the Intrinsic Value is 66.43 - 90.64 INR
Based on its market price of 36.78 INR and our intrinsic valuation, Meenakshi Enterprises Ltd (538834.BO) is undervalued by 108.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 66.43 - 90.64 | 76.73 | 108.6% |
| DCF (Growth 10y) | 76.11 - 101.52 | 86.99 | 136.5% |
| DCF (EBITDA 5y) | 99.63 - 152.16 | 114.07 | 210.1% |
| DCF (EBITDA 10y) | 98.81 - 147.86 | 113.77 | 209.3% |
| Fair Value | 83.63 - 83.63 | 83.63 | 127.37% |
| P/E | 79.68 - 211.77 | 135.20 | 267.6% |
| EV/EBITDA | 75.68 - 137.46 | 101.97 | 177.3% |
| EPV | 12.33 - 17.74 | 15.03 | -59.1% |
| DDM - Stable | 13.75 - 24.44 | 19.09 | -48.1% |
| DDM - Multi | 26.90 - 39.53 | 32.16 | -12.6% |
| Market Cap (mil) | 367.97 |
| Beta | 0.30 |
| Outstanding shares (mil) | 10.00 |
| Enterprise Value (mil) | 493.29 |
| Market risk premium | 8.31% |
| Cost of Equity | 15.18% |
| Cost of Debt | 5.00% |
| WACC | 10.96% |