The Discounted Cash Flow (DCF) valuation of Magellanic Cloud Ltd (538891.BO) is 29.87 INR. With the latest stock price at 77.87 INR, the upside of Magellanic Cloud Ltd based on DCF is -61.6%.
Based on the latest price of 77.87 INR and our DCF valuation, Magellanic Cloud Ltd (538891.BO) is a sell. selling 538891.BO stocks now will result in a potential gain of 61.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 12.2% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 22.53 - 44.49 | 29.87 |
| Upside | -71.1% - -42.9% | -61.6% |