The Discounted Cash Flow (DCF) valuation of Sonal Mercantile Ltd (538943.BO) is 196.76 INR. With the latest stock price at 103.00 INR, the upside of Sonal Mercantile Ltd based on DCF is 91.0%.
Based on the latest price of 103.00 INR and our DCF valuation, Sonal Mercantile Ltd (538943.BO) is a buy. buying 538943.BO stocks now will result in a potential gain of 91.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.1% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 148.83 - 263.92 | 196.76 |
| Upside | 44.5% - 156.2% | 91.0% |