The Discounted Cash Flow (DCF) valuation of Sonal Mercantile Ltd (538943.BO) is 160.28 INR. With the latest stock price at 101.65 INR, the upside of Sonal Mercantile Ltd based on DCF is 57.7%.
Based on the latest price of 101.65 INR and our DCF valuation, Sonal Mercantile Ltd (538943.BO) is a buy. buying 538943.BO stocks now will result in a potential gain of 57.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.5% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 118.95 - 217.48 | 160.28 |
| Upside | 17.0% - 114.0% | 57.7% |