The Discounted Cash Flow (DCF) valuation of Mercury Laboratories Ltd (538964.BO) is 496.71 INR. With the latest stock price at 817.60 INR, the upside of Mercury Laboratories Ltd based on DCF is -39.2%.
Based on the latest price of 817.60 INR and our DCF valuation, Mercury Laboratories Ltd (538964.BO) is a sell. selling 538964.BO stocks now will result in a potential gain of 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 13.6% | 11.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 398.50 - 668.63 | 496.71 |
| Upside | -51.3% - -18.2% | -39.2% |