The Discounted Cash Flow (DCF) valuation of Athena Constructions Ltd (539099.BO) is 4.62 INR. With the latest stock price at 9.44 INR, the upside of Athena Constructions Ltd based on DCF is -51.1%.
Based on the latest price of 9.44 INR and our DCF valuation, Athena Constructions Ltd (539099.BO) is a sell. selling 539099.BO stocks now will result in a potential gain of 51.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 9.7% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.49 - 9.06 | 4.62 |
| Upside | -73.7% - -4.1% | -51.1% |