The Discounted Cash Flow (DCF) valuation of A&A Material Corp (5391.T) is 4,466.61 JPY. With the latest stock price at 1,136.00 JPY, the upside of A&A Material Corp based on DCF is 293.2%.
Based on the latest price of 1,136.00 JPY and our DCF valuation, A&A Material Corp (5391.T) is a buy. buying 5391.T stocks now will result in a potential gain of 293.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,542.82 - 5,945.55 | 4,466.61 |
| Upside | 211.9% - 423.4% | 293.2% |