The Discounted Cash Flow (DCF) valuation of Paul Merchants Ltd (539113.BO) is 5,861.66 INR. With the latest stock price at 790.00 INR, the upside of Paul Merchants Ltd based on DCF is 642.0%.
Based on the latest price of 790.00 INR and our DCF valuation, Paul Merchants Ltd (539113.BO) is a buy. buying 539113.BO stocks now will result in a potential gain of 642.0%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 12.8% | 11.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,876.33 - 7,404.58 | 5,861.66 |
| Upside | 517.3% - 837.3% | 642.0% |