The Discounted Cash Flow (DCF) valuation of Adhbhut Infrastructure Ltd (539189.BO) is 8.37 INR. With the latest stock price at 18.60 INR, the upside of Adhbhut Infrastructure Ltd based on DCF is -55.0%.
Based on the latest price of 18.60 INR and our DCF valuation, Adhbhut Infrastructure Ltd (539189.BO) is a sell. selling 539189.BO stocks now will result in a potential gain of 55.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 10.6% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.11 - 12.60 | 8.37 |
| Upside | -67.1% - -32.3% | -55.0% |