As of 2025-07-16, the Intrinsic Value of Pocl Enterprises Ltd (539195.BO) is 320.46 INR. This 539195.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 237.20 INR, the upside of Pocl Enterprises Ltd is 35.10%.
The range of the Intrinsic Value is 250.66 - 438.65 INR
Based on its market price of 237.20 INR and our intrinsic valuation, Pocl Enterprises Ltd (539195.BO) is undervalued by 35.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 250.66 - 438.65 | 320.46 | 35.1% |
| DCF (Growth 10y) | 321.66 - 547.53 | 406.54 | 71.4% |
| DCF (EBITDA 5y) | 453.64 - 629.94 | 542.63 | 128.8% |
| DCF (EBITDA 10y) | 458.03 - 703.31 | 571.22 | 140.8% |
| Fair Value | 287.27 - 287.27 | 287.27 | 21.11% |
| P/E | 189.60 - 308.47 | 246.00 | 3.7% |
| EV/EBITDA | 176.60 - 246.48 | 220.45 | -7.1% |
| EPV | 88.66 - 135.07 | 111.86 | -52.8% |
| DDM - Stable | 46.12 - 99.07 | 72.60 | -69.4% |
| DDM - Multi | 157.46 - 280.81 | 203.42 | -14.2% |
| Market Cap (mil) | 6,613.14 |
| Beta | 1.67 |
| Outstanding shares (mil) | 27.88 |
| Enterprise Value (mil) | 7,604.10 |
| Market risk premium | 8.31% |
| Cost of Equity | 15.94% |
| Cost of Debt | 11.11% |
| WACC | 14.88% |