The Discounted Cash Flow (DCF) valuation of Mauria Udyog Ltd (539219.BO) is 18.17 INR. With the latest stock price at 16.30 INR, the upside of Mauria Udyog Ltd based on DCF is 11.5%.
Based on the latest price of 16.30 INR and our DCF valuation, Mauria Udyog Ltd (539219.BO) is a buy. buying 539219.BO stocks now will result in a potential gain of 11.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 12.1% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.26 - 45.02 | 18.17 |
| Upside | -61.6% - 176.2% | 11.5% |