The Discounted Cash Flow (DCF) valuation of LOYAL EQUIPMENTS Ltd (539227.BO) is 149.48 INR. With the latest stock price at 281.00 INR, the upside of LOYAL EQUIPMENTS Ltd based on DCF is -46.8%.
Based on the latest price of 281.00 INR and our DCF valuation, LOYAL EQUIPMENTS Ltd (539227.BO) is a sell. selling 539227.BO stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.6% | 12.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 119.25 - 202.56 | 149.48 |
| Upside | -57.6% - -27.9% | -46.8% |