The Discounted Cash Flow (DCF) valuation of Sal Automotive Ltd (539353.BO) is 387.78 INR. With the latest stock price at 271.95 INR, the upside of Sal Automotive Ltd based on DCF is 42.6%.
Based on the latest price of 271.95 INR and our DCF valuation, Sal Automotive Ltd (539353.BO) is a buy. buying 539353.BO stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 14.2% | 12.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 312.94 - 505.24 | 387.78 |
| Upside | 15.1% - 85.8% | 42.6% |