The Discounted Cash Flow (DCF) valuation of Vishal Bearings Ltd (539398.BO) is 45.88 INR. With the latest stock price at 86.00 INR, the upside of Vishal Bearings Ltd based on DCF is -46.6%.
Based on the latest price of 86.00 INR and our DCF valuation, Vishal Bearings Ltd (539398.BO) is a sell. selling 539398.BO stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 16.5% | 13.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.97 - 121.81 | 45.88 |
| Upside | -79.1% - 41.6% | -46.6% |