The Discounted Cash Flow (DCF) valuation of Riken Corundum Co Ltd (5395.T) is 6,994.74 JPY. With the latest stock price at 5,080.00 JPY, the upside of Riken Corundum Co Ltd based on DCF is 37.7%.
Based on the latest price of 5,080.00 JPY and our DCF valuation, Riken Corundum Co Ltd (5395.T) is a buy. buying 5395.T stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 5,749.94 - 9,219.60 | 6,994.74 |
| Upside | 13.2% - 81.5% | 37.7% |